平成18年度決算報告書収支計算書


収支計算書
平成18年 4月 1日から平成19年 3月31日まで
一般会計  
科    目 予算額 決算額 差 異
Ⅰ 事業活動収支の部
  1.事業活動収入
        普          通           会           費
          普          通           会           費
          特          別           会           費
        事     件      数      割      会     費
        入                 会                 金
        研       修        負        担       金
        事       務        委        託       費
        事          業           収           入
        補     助      金      等      収     入
        負       担        金        収       入
        寄       付        金        収       入
        繰       入        金        収       入
          繰       入        金        収       入
        研       修        負        担       金
        補     助      者      登      録     費
        補     助      者      事      務     費
        雑                 収                 入


        事業活動収入計


  2.事業活動支出
        事                 務                 費
          人                 件                 費
            役          員           手           当
            給          与           手           当
            福       利        厚        生       費
          渉                 外                 費
            渉                 外                 費
            交                 際                 費
          会                 議                 費
            総                 会                 費
            理          事           会           費
            支       部        長        会       費
            監          査           会           費
            綱     紀      委      員      会     費
            紛   議   調    停    委    員   会   費
            事   故   処    理    委    員   会   費
          出          張           旅           費
            出          張           旅           費
          事                 務                 費
            印                 刷                 費
            通                 信                 費
            消          耗           品           費
            図                 書                 費
            事       務        機        器       費
        事                 業                 費
          広                 報                 費
            広                 報                 費
            会       報        発        行       費
          委          員           会           費
            委          員           会           費
          研                 修                 費
            全     体      研      修      会     費
            専     門      研      修      会     費
            新   入   会    者    研    修   会   費
            特     別      研      修      会     費
            研       修        助        成       金
          相       談        事        業       費
            相          談           事           業
            相     談      セ      ン      タ     ー
            調     停      セ      ン      タ     ー
          非  司  法  書  士   排   除  対  策  費
            非  司   法   書   士   排   除   対  策
          事    業    活     動     対    策    費
            公  共   嘱   託   登   記   対   策  費
            リ  ー  ガ  ル  サ  ポ  ー  ト    対   策   費
            研       究        助        成       金
        会       館        運        営       費
          会       館        運        営       費
            租          税           公           課
            会       館        営        繕       費
            備                 品                 費
            水       道        光        熱       費
            管       理        清        掃       費
            借       入        金        返       済
        負                 担                 金
          1 日  司  連  負  担  金
            普          通           会           費
            司法・司法書 士 制 度 改 革 基盤整備事業
            日    司    連     特     別    会    費
            事  件  数  割  会   費   適  用  件  数
            日 司  連  研  修  事  業  特  別  会 費
            会員業務整備・地 域 事 業 推進等特別会費
          2 関  ブ  ロ  負  担  金
        支       部        交        付       金
          支       部        交        付       金
          メ   ー   ル    配    信    交   付   金
        保                 険                 料
          司  法  書  士  賠   償   責  任  保  険
          そ    の    他     の     保    険    料
        車       両        関        係       費
        慶                 弔                 費
          慶                 弔                 費
            慶                 弔                 金
            退       会        餞        別       金
            災       害        見        舞       金
        そ     の      他      の      支     出
        印                 刷                 費
        研          修           会           費
        調                 査                 費
        繰                 出                 金
          調 停 セ ン タ ー  特  別 会 計 繰 出 金
        雑                                    費
          諸                 雑                 費
        雑                                    費
          諸                 雑                 費
        支       部        交        付       金
        予                 備                 費
          予                 備                 費


        事業活動支出計


          事業活動収支差額


Ⅱ 投資活動収支の部
  1.投資活動収入


        投資活動収入計


  2.投資活動支出
        財  政   調   整   積   立   金   支  出
          財    政    調     整     積    立    金
          減  価  償  却  引   当   預  金  支  出


        投資活動支出計


          投資活動収支差額


Ⅲ 財務活動収支の部
  1.財務活動収入
        借       入        金        収       入
          短    期    借     入     金    収    入
          長    期    借     入     金    収    入


        財務活動収入計


  2.財務活動支出
        借     入      金      返      済     金
        借    入    金     返     済    支    出
          短  期   借   入   金   返   済   支  出
          長  期   借   入   金   返   済   支  出


        財務活動支出計


          財務活動収支差額


Ⅳ  予備費支出
    予   備   費    か    ら    の   振   替


        当期収支差額


        前期繰越収支差額


        次期繰越収支差額
 
 
       38,962,200 
       38,199,000 
          763,200 
       32,062,500 
          150,000 
          300,000 
          150,000 
                0 
                0 
                0 
            1,000 
                0 
                0 
                0 
                0 
                0 
          300,000 


       71,925,700 


 
       38,200,000 
       18,000,000 
        2,000,000 
       13,000,000 
        3,000,000 
          900,000 
          700,000 
          200,000 
        6,600,000 
        1,000,000 
        2,500,000 
          500,000 
          100,000 
        1,000,000 
        1,000,000 
          500,000 
        3,500,000 
        3,500,000 
        9,200,000 
        1,500,000 
        2,000,000 
        2,500,000 
        1,000,000 
        2,200,000 
       20,800,000 
        5,500,000 
        3,000,000 
        2,500,000 
        4,000,000 
        4,000,000 
        5,800,000 
        3,000,000 
        1,000,000 
          500,000 
                0 
        1,300,000 
        4,000,000 
        3,000,000 
          500,000 
          500,000 
                0 
                0 
        1,500,000 
          500,000 
          500,000 
          500,000 
       24,500,000 
       24,500,000 
        2,300,000 
        2,000,000 
        1,000,000 
        2,000,000 
        1,200,000 
       16,000,000 
       18,608,050 
       18,120,450 
        8,904,000 
          636,000 
          763,200 
        1,333,750 
        2,667,500 
        3,816,000 
          487,600 
        1,272,000 
        1,272,000 
                0 
        2,600,000 
        1,900,000 
          700,000 
          400,000 
        4,500,000 
        4,500,000 
        1,500,000 
        1,000,000 
        2,000,000 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
        1,000,000 
        1,000,000 
                0 
       11,202,386 
       11,202,386 


      123,082,436 


 △ 51,156,736 


 
 


                0 


 
                0 
                0 
                0 


                0 


                0 


 
 
                0 
                0 
                0 


                0 


 
                0 
                0 
                0 
                0 


                0 


                0 


                0 
                0 


 


   


               
 
 
       38,393,200 
       37,639,000 
          754,200 
       29,841,450 
          210,000 
          188,000 
          150,000 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
        2,820,009 


       71,602,659 


 
       21,180,184 
       12,949,334 
        2,000,000 
        9,387,208 
        1,562,126 
          363,164 
          276,514 
           86,650 
        2,056,393 
          547,188 
        1,162,271 
          250,816 
           57,478 
                0 
           38,640 
                0 
        1,439,970 
        1,439,970 
        4,371,323 
          792,650 
        1,094,009 
          950,465 
          197,876 
        1,336,323 
       10,368,741 
        2,260,465 
          682,737 
        1,577,728 
        2,289,830 
        2,289,830 
        2,780,491 
        1,471,107 
          295,746 
          178,266 
                0 
          835,372 
        2,615,955 
        1,882,355 
          323,650 
          409,950 
                0 
                0 
          422,000 
                0 
          300,000 
          122,000 
       11,154,465 
       11,154,465 
        2,077,400 
          157,340 
           38,850 
        1,323,660 
          735,840 
        6,821,375 
       18,379,780 
       17,892,180 
        8,799,000 
          632,000 
          754,200 
        1,325,510 
        2,617,470 
        3,764,000 
          487,600 
        1,256,000 
        1,256,000 
                0 
        2,039,660 
        1,422,680 
          616,980 
          194,127 
        1,158,650 
        1,158,650 
          548,650 
          610,000 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
          573,259 
          573,259 
                0 
          156,000 
          156,000 


       66,460,866 


        5,141,793 


 
 


                0 


 
                0 
                0 
                0 


                0 


                0 


 
 
                0 
                0 
                0 


                0 


 
                0 
                0 
                0 
                0 


                0 


                0 


 ─── 
 


        5,141,793 


       51,156,736 


       56,298,529 
 
 
          569,000 
          560,000 
            9,000 
        2,221,050 
 △ 60,000 
          112,000 
                0 
                0 
                0 
                0 
            1,000 
                0 
                0 
                0 
                0 
                0 
 △ 2,520,009 


          323,041 


 
       17,019,816 
        5,050,666 
                0 
        3,612,792 
        1,437,874 
          536,836 
          423,486 
          113,350 
        4,543,607 
          452,812 
        1,337,729 
          249,184 
           42,522 
        1,000,000 
          961,360 
          500,000 
        2,060,030 
        2,060,030 
        4,828,677 
          707,350 
          905,991 
        1,549,535 
          802,124 
          863,677 
       10,431,259 
        3,239,535 
        2,317,263 
          922,272 
        1,710,170 
        1,710,170 
        3,019,509 
        1,528,893 
          704,254 
          321,734 
                0 
          464,628 
        1,384,045 
        1,117,645 
          176,350 
           90,050 
                0 
                0 
        1,078,000 
          500,000 
          200,000 
          378,000 
       13,345,535 
       13,345,535 
          222,600 
        1,842,660 
          961,150 
          676,340 
          464,160 
        9,178,625 
          228,270 
          228,270 
          105,000 
            4,000 
            9,000 
            8,240 
           50,030 
           52,000 
                0 
           16,000 
           16,000 
                0 
          560,340 
          477,320 
           83,020 
          205,873 
        3,341,350 
        3,341,350 
          951,350 
          390,000 
        2,000,000 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
                0 
          426,741 
          426,741 
                0 
       11,046,386 
       11,046,386 


       56,621,570 


 △ 56,298,529 


 
 


                0 


 
                0 
                0 
                0 


                0 


                0 


 
 
                0 
                0 
                0 


                0 


 
                0 
                0 
                0 
                0 


                0 


                0 


                0